County Profile for Boone - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 11,800,942 Total Charges 32,502,278
Fixed Assets 14,471,965 Contract Allowance 7,796,291
Other Assets 4,953,806 Operating Revenue 24,705,987
Total Assets 31,226,713 Operating Expenses 28,338,544
Current Liabilities 2,825,682 Operating Margin -3,632,557
Long Term Liabilities 0 Other Income 3,526,922
Total Equity 28,401,031 Other Expense 0
Total Liabilities and Equity 31,226,713 Net Profit or Loss -105,635

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $45,499 Revenue per Bed $950,230 Revenue per Person $24,705,987
Net Margin per Discharge ($6,690) Net Margin per Bed ($139,714) Net Margin per Person ($3,632,557)
Net Profit per Discharge ($195) Net Profit per Bed ($4,063) Net Profit per Person ($105,635)
Net Fixed Assets per Discharge $26,652 Net Fixed Assets per Bed $556,614 Net Fixed Assets per Bed $14,471,965
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 31.5 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,959 Net Fixed Assets 1,582 Population Estimate 1,151
Total Revenue 1,684 Long Term Liabilities 2,210 Total Patient Discharges 1,882
Net Margin 2,515 Total Patient Beds 1,691
Net Profit or Loss 2,504

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,520,687 2,275,615 1.5471
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 69,803 117,932 0.5919
44 Skilled Nursing Care 0 0
50 Operating Room 1,174,767 1,451,791 0.8092
51 Recovery Room 0 0
52 Labor and Delivery Room 229,230 77,655 2.9519

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,024,016 13 Nursing Administration 173,657
02,03 Captial Related - Movable Equipment 547,058 14 Central Services and Supply 0
04 Employee Benefits 2,275,445 15 Pharmacy 15,862
05 Administrative and General 3,203,437 16 Medical Records and Medical Library 1,022,369
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 524,663 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 357,588 19 Non Physician Anesthetist 292,002
10,11 Dietary and Cafeteria 252,153 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,688,250

County Profile for Boone - 2014